BETHESDA, Md.--(BUSINESS WIRE)--
Pebblebrook Hotel Trust (NYSE: PEB) (the “Company”) today announced that
it has closed on the separate sales of Viceroy Miami in Miami, Florida
for $64.5 million, The Redbury Hotel in Los Angeles, California for
$40.9 million and an excess land parcel adjacent to Revere Hotel Boston
Common in Boston, Massachusetts for $6.0 million.
In May 2011, the Company acquired the 148-room, luxury, full-service
Viceroy Miami for $36.5 million. The sale price of $64.5 million
reflects a 17.7x EBITDA multiple and a 4.2% net operating income
capitalization rate (after an assumed annual capital reserve of 4.0% of
total hotel revenues) based on the trailing twelve-month operating
performance for the period ended April 30, 2016.
In August 2013, the Company acquired the 57-room, all-suite, luxury,
full-service The Redbury Hotel for $34.0 million. The sale price of
$40.9 million reflects a 15.5x EBITDA multiple and a 5.2% net operating
income capitalization rate (after an assumed annual capital reserve of
4.0% of total hotel revenues) based on the trailing twelve-month
operating performance for the period ended April 30, 2016.
“We are extremely pleased with the separate sales of Viceroy Miami, The
Redbury Hotel and the undeveloped adjacent land parcel at Revere Hotel
Boston Common,” noted Jon E. Bortz, Chairman, President and Chief
Executive Officer of Pebblebrook Hotel Trust. “All of these properties
have been excellent investments for the Company, and the sale prices
clearly demonstrate the disparity between private market values for our
hotels and the value of our company as determined by the public market.
With the first dispositions in our strategic plan, which is geared to
deliver this value differential to our shareholders, we remain
encouraged by the interest shown by a wide variety of both domestic and
international hotel investors in the major urban markets, particularly
for high-quality, unencumbered hotels.”
Proceeds from the separate sales of Viceroy Miami, The Redbury Hotel and
the land parcel at Revere Hotel Boston Common will be utilized for
general business purposes which may include reducing the Company’s
outstanding debt, special cash dividends resulting from taxable gains on
the dispositions and repurchasing the Company’s common shares. The sales
of both Viceroy Miami and The Redbury Hotel closed on June 1, 2016 and
the sale of the land at Revere Hotel Boston Common previously closed on
May 5, 2016.
About Pebblebrook Hotel Trust
Pebblebrook Hotel Trust is a publicly traded real estate investment
trust (“REIT”) organized to opportunistically acquire and invest
primarily in upper upscale, full-service hotels located in urban markets
in major gateway cities. The Company owns 35 hotels, including 29 wholly
owned hotels with a total of 7,235 guest rooms and a 49% joint venture
interest in six hotels with a total of 1,787 guest rooms. The Company
owns, or has an ownership interest in, hotels located in 11 states and
the District of Columbia, including: San Francisco, California; Los
Angeles, California (Beverly Hills, Santa Monica and West Hollywood);
Boston, Massachusetts; New York, New York; San Diego, California;
Portland, Oregon; Buckhead, Georgia; Naples, Florida; Seattle,
Washington; Coral Gables, Florida; Washington, DC; Philadelphia,
Pennsylvania; Columbia River Gorge, Washington; Nashville, Tennessee;
Bethesda, Maryland and Minneapolis, Minnesota. For more information,
please visit us at www.pebblebrookhotels.com
and follow us on Twitter at @PebblebrookPEB.
All information in this press release is as of June 1, 2016.The
Company undertakes no duty to update the statements in this press
release to conform the statements to actual results or changes in the
Company’s expectations.
For additional information or to receive press releases via email,
please visit our website at www.pebblebrookhotels.com
|
|
| |
| |
| Pebblebrook Hotel Trust |
| Viceroy Miami |
| Reconciliation of Hotel Net Income to Hotel EBITDA and Hotel Net
Operating Income |
| Trailing Twelve Months |
| (Unaudited, in millions) |
| | | |
|
| | | | Twelve months ended April 30, |
| | | | 2016 |
| | | |
|
|
Hotel net income
| | $2.1 |
| | | |
|
|
Adjustment:
| | |
| |
Depreciation and amortization
| |
1.6
|
| | | |
|
| Hotel EBITDA | | $3.7 |
| | | |
|
|
Adjustment:
| | |
| |
Capital reserve
| |
(1.0)
|
| | | |
|
| Hotel Net Operating Income | | $2.7 |
This press release includes certain non-GAAP financial measures as
defined under Securities and Exchange Commission (SEC) rules. These
measures are not in accordance with, or an alternative to, measures
prepared in accordance with U.S. generally accepted accounting
principles, or GAAP, and may be different from non-GAAP measures used by
other companies. In addition, these non-GAAP measures are not based on
any comprehensive set of accounting rules or principles. Non-GAAP
measures have limitations in that they do not reflect all of the amounts
associated with the hotel’s results of operations determined in
accordance with GAAP.
The Company has presented trailing twelve month hotel EBITDA and
trailing twelve month hotel net operating income after capital reserves,
because it believes these measures provide investors and analysts with
an understanding of the hotel-level operating performance. These
non-GAAP measures do not represent amounts available for management’s
discretionary use, because of needed capital replacement or expansion,
debt service obligations or other commitments and uncertainties, nor are
they indicative of funds available to fund the Company’s cash needs,
including its ability to make distributions.
The Company’s presentation of the hotel’s trailing twelve month
EBITDA and trailing twelve month net operating incomeafter
capital reserves should not be considered as an alternative to net
income (computed in accordance with GAAP) as an indicator of the hotel’s
financial performance. The table above is a reconciliation of the
hotel’s trailing twelve month EBITDA and net operating income after
capital reserves calculations to net income in accordance with GAAP. Any
differences are a result of rounding.
|
|
| |
|
| |
| Pebblebrook Hotel Trust |
| The Redbury Hotel |
| Reconciliation of Hotel Net Income to Hotel EBITDA and Hotel Net
Operating Income |
| Trailing Twelve Months |
| (Unaudited, in millions) |
| | | | |
|
| | | | | Twelve months ended April 30, |
| | | | | 2016 |
| | | | |
|
|
Hotel net income
| | | $1.7 |
| | | | |
|
|
Adjustment:
| | | |
| |
Depreciation and amortization
| | |
0.9
|
| | | | |
|
| Hotel EBITDA | | | $2.6 |
| | | | |
|
|
Adjustment:
| | | |
| |
Capital reserve
| | |
(0.5)
|
| | | | |
|
| Hotel Net Operating Income | | | $2.1 |
This press release includes certain non-GAAP financial measures as
defined under Securities and Exchange Commission (SEC) rules. These
measures are not in accordance with, or an alternative to, measures
prepared in accordance with U.S. generally accepted accounting
principles, or GAAP, and may be different from non-GAAP measures used by
other companies. In addition, these non-GAAP measures are not based on
any comprehensive set of accounting rules or principles. Non-GAAP
measures have limitations in that they do not reflect all of the amounts
associated with the hotel’s results of operations determined in
accordance with GAAP.
The Company has presented trailing twelve month hotel EBITDA and
trailing twelve month hotel net operating income after capital reserves,
because it believes these measures provide investors and analysts with
an understanding of the hotel-level operating performance. These
non-GAAP measures do not represent amounts available for management’s
discretionary use, because of needed capital replacement or expansion,
debt service obligations or other commitments and uncertainties, nor are
they indicative of funds available to fund the Company’s cash needs,
including its ability to make distributions.
The Company’s presentation of the hotel’s trailing twelve month
EBITDA and trailing twelve month net operating incomeafter
capital reserves should not be considered as an alternative to net
income (computed in accordance with GAAP) as an indicator of the hotel’s
financial performance. The table above is a reconciliation of the
hotel’s trailing twelve month EBITDA and net operating income after
capital reserves calculations to net income in accordance with GAAP. Any
differences are a result of rounding.
|
| | | | |
| |
| |
| |
| |
| Pebblebrook Hotel Trust |
| Historical Operating Data - Entire Portfolio |
| ($ in millions, except ADR and RevPAR) |
| (Unaudited) |
| | | | | | | | | | | |
|
| | | | | | | | | | | |
|
| Historical Operating Data: | | | | | | | | | |
| | | | First Quarter | | Second Quarter | | Third Quarter | | Fourth Quarter | | Full Year |
| | | | 2015 | | 2015 | | 2015 | | 2015 | | 2015 |
| | | | | | | | | | | |
|
|
Occupancy
| | |
79%
| |
87%
| |
88%
| |
82%
| | 84% |
|
ADR
| | | $226 | | $251 | | $262 | | $241 | | $246 |
|
RevPAR
| | | $178 | | $219 | | $232 | | $197 | | $206 |
| | | | | | | | | | | |
|
| Hotel Revenues | | | $188.7 | | $223.4 | | $232.3 | | $209.1 | | $853.5 |
| Hotel EBITDA | | | $52.1 | | $82.3 | | $87.9 | | $67.7 | | $290.0 |
| Hotel EBITDA Margin | |
27.6%
| |
36.8%
| |
37.8%
| |
32.4%
| | 34.0% |
| | | | | | | | | | | |
|
| | | | First Quarter | | | | | | | | |
| | | | 2016 | | | | | | | | |
| | | | | | | | | | | |
|
|
Occupancy
| | |
82%
| | | | | | | | |
|
ADR
| | | $233 | | | | | | | | |
|
RevPAR
| | | $192 | | | | | | | | |
| | | | | | | | | | | |
|
| Hotel Revenues | | | $201.4 | | | | | | | | |
| Hotel EBITDA | | | $59.8 | | | | | | | | |
| Hotel EBITDA Margin | |
29.7%
| | | | | | | | |
These historical hotel operating results include information for all
of the hotels the Company owned as of June 1, 2016.The hotel
operating results for the Manhattan Collection only includes 49% of the
results for the 6 properties to reflect the Company's 49% ownership
interest in the hotels. These historical operating results include
periods prior to the Company's ownership of the hotels.The
information above does not reflect the Company's corporate general and
administrative expense, interest expense, property acquisition costs,
depreciation and amortization, taxes and other expenses.Any
differences are a result of rounding.
The information above has not been audited and has been presented
only for comparison purposes.

View source version on businesswire.com: http://www.businesswire.com/news/home/20160601006877/en/
Pebblebrook Hotel Trust
Raymond D. Martz, Chief Financial Officer
240-507-1330
Source: Pebblebrook Hotel Trust