BETHESDA, Md.--(BUSINESS WIRE)--
Pebblebrook Hotel Trust (NYSE: PEB) (the “Company”) today announced that
it has acquired a 49% interest in a joint venture that owns six upper
upscale hotels in Manhattan valued at $910.0 million. The six upper
upscale hotels (the “Manhattan Collection”) – Affinia Manhattan, Affinia
Shelburne, Affinia Dumont, Affinia 50, Affinia Gardens and The Benjamin
– currently comprise 1,640 guest rooms, which will be increased to 1,730
guest rooms this fall following the completion of the Affinia Manhattan
renovation. The six properties will continue to be managed by the
Denihan Hospitality Group (“Denihan”). All ownership decisions will
require the agreement of both the Company and affiliates of Denihan,
regardless of their respective ownership interests.
The Benjamin Hotel, New York, New York (Photo: Business Wire)
“We are excited to acquire such a unique collection of six distinctive
high quality hotels in terrific locations throughout Midtown Manhattan,
and at a significant discount to replacement cost,” said Jon Bortz,
Chairman, President and Chief Executive Officer of Pebblebrook Hotel
Trust. “Manhattan has been one of our top target markets and we are
extremely excited to be taking advantage of this exceptional opportunity
to acquire these well-located hotels, which continue to benefit from the
strength of the recovery and growth of New York City.”
The Manhattan Collection is comprised of six hotels that are
well-situated in the Midtown market of Manhattan. Each hotel has been
well maintained and the Manhattan Collection boasts some of the largest
guest rooms and suites in New York City, providing a unique competitive
advantage in the marketplace.
The joint venture transaction values the six hotels at $910.0 million,
including $596.6 million in existing non-recourse first mortgage and
mezzanine debt. Pebblebrook will make a $153.6 million equity investment
in the joint venture in exchange for its 49% interest. Affiliates of
Denihan will continue to own the remaining 51% interest in the joint
venture. All decisions will be governed jointly. The transaction was
funded with proceeds from Pebblebrook’s previously completed equity
offerings, as well as borrowings under the Company’s unsecured credit
facility.
“Manhattan has been, and we expect that it will continue to be, one of
the most unique and dynamic hotel markets in the United States,” noted
Mr. Bortz. “New York City has exceptionally strong and diverse demand
drivers, making it an important global market for corporate transient
and group demand, as well as a highly popular year-round leisure
destination for domestic and international travelers. Additionally, we
expect that the city will continue to benefit from the tremendous growth
that is occurring from an influx of international visitors who
consistently make New York City one of the top destinations in the
world.”
The Manhattan hotel market has experienced strong recoveries following
previous economic downturns, exhibiting a double digit compounded annual
room revenue per available room (“RevPAR”) growth rate during the last
recovery cycle. In addition, the market has historically been supply
constrained, growing at a compounded annual rate of just 1.3% over the
last 20 years, compared with a compounded annual growth in demand of
2.2% over the same period.
The Manhattan Collection
Affinia Manhattan: Affinia Manhattan is located across from
Madison Square Garden and Penn Station and occupies the former Governor
Clinton Hotel. The hotel was built in 1929 and currently comprises 526generously sized suites and guest rooms with an estimated average
room size, post-renovation, of 395 square feet, including terrace suites
that offer grand views of Midtown. Each of the guest rooms feature the
signature Affinia Bed with 300 thread-count triple sheeting and down
duvets, executive workstations, and wireless Internet access. The
property highlights a more modern atmosphere with the Niles Restaurant
and Bar (leased) on the main floor, while still retaining its Old New
York charm, accentuated by its bronze-relief elevator doors and
chandeliered Grand Ballroom. The hotel has approximately 8,800 square
feet of versatile meeting space, including the 3,150-square foot Grand
Ballroom, and 24,000 square feet of leased retail space.
Affinia Manhattan is currently undergoing a $24.0 million comprehensive
renovation and guest room expansion, which will be completed in the fall
of 2011, encompassing all guest rooms and corridors, and increasing the
hotel’s total guest room count by90 rooms to 616. The renovation
is being solely funded by affiliates of Denihan.
Affinia Shelburne: Affinia Shelburne is located in Manhattan’s
Murray Hill neighborhood and is just steps away from the Empire State
Building, Chrysler Building and Grand Central Terminal. With a recently
completed comprehensive renovation in 2009 totaling over $27.0 million,
the hotel offers 325 new guest rooms and suites with an estimated
average room size of 418 square feet that highlight bright and bold
contemporary décor and up-to-date in-room technology. The Affinia
Shelburne also features 1,725 square feet of meeting space, a
street-level restaurant, Rare Bar & Grill (leased), which specializes in
casual fare and Rare Rooftop Lounge (leased), which is a seasonal
destination for cocktails and offers expansive views of the city.
Affinia Dumont: Affinia Dumont is centrally located on New York’s
34th Street and provides inspiring views of famed city sights
including the Chrysler Building, Empire State Building and the East
River. Affinia Dumont’s 241 spacious suites, with an estimated average
room size of 480 square feet, include full kitchens and special
fitness-related amenities that focus on healthful living. The Barking
Dog Restaurant (leased) serves casual American cuisine for breakfast,
lunch and dinner and offers outdoor patio dining. The hotel is also home
to one of New York’s most highly regarded spas, Oasis Day Spa. Affinia
Dumont features the 1,100-square foot Rafferty room, which can
accommodate groups of up to 100 people and can be divided to accommodate
smaller gatherings.
Affinia 50:Affinia 50 is conveniently located in the heart of
Midtown, just blocks away from many of Manhattan’s popular attractions
such as Madison and Fifth Avenue shops, the United Nations, Rockefeller
Plaza, multiple corporate headquarters on Park and Madison Avenues,
world-class restaurants and Grand Central Terminal. The hotel opened in
October 2004 as an Executive Club Suite Hotel after a $12.0 million
renovation. The hotel offers 210 guest rooms and suites (with full
kitchens) with an estimated average room size of 510 square feet and
features the bright and inviting Club Room on the second floor for
guests to relax, work and socialize.
Affinia Gardens:Affinia Gardens is located in Midtown on 64th
Street in close proximity to the Hospital for Special Surgery, upscale
shopping, Central Park, a wide range of restaurants and an assortment of
celebrated museums. Affinia Gardens made its debut in September 2005 as
a tranquil suite hotel, following a $7.7 million renovation. The hotel
offers 129 suites with an estimated average room size of 607 square feet
and features full, in-room kitchens as well as delivery service from
neighborhood grocery stores. The hotel features the Serenity Lounge
area, tea bar and first floor Private Garden Terrace Suites that offer
furnished patios adjacent to the hotel’s garden.
All Affinia boutique hotels offer a wide array of services and hotel
amenities designed to provide guests with a truly customized experience.
Each Affinia hotel features the six-choice Dream Pillow Menu, Experience
Kits, Damana bath amenities and soothing in-room treatments from
SPAffinia.
The Benjamin: The Benjamin is an intimate, classic luxurious
property in the heart of Midtown Manhattan. The hotel features 209 guest
rooms and executive suites with an estimated average room size of 458
square feet. Each guest room is furnished with the signature,
custom-designed Benjamin Bed. The hotel is home to the National Bar and
Dining Rooms Restaurant, which is overseen by Food Network Chef Geoffrey
Zakarian. The restaurant has received acclaim from the New York Times
and recently was honored with an award from the James Beard Foundation.
The property boasts a Wellness Spa, Executive Suites, which have full
in-room office capabilities, and three meeting rooms spread across 2,350
square feet.
In 2010, the Collection operated at 89% occupancy, with an average daily
rate of $245 and net operating income after capital reserves ("NOI") of
$40.0 million. For the period of August 1 through December 31 of 2011,
the Company currently forecasts that the Manhattan Collection will
generate earnings before interest, taxes, depreciation and amortization
("EBITDA") of $32.1 to $33.7 million and $28.8 to $30.3 million in NOI.
For 2012, the Company currently forecasts that the Manhattan Collection
will generate EBITDA of $58.7 to $63.7 million and NOI of $51.6 to $56.4
million. The Company will report 49% of the Manhattan Collection’s
actual results based on the Company’s 49% economic ownership interest.
The $596.6 million first mortgage and mezzanine debt that is being
assumed by the joint venture in connection with the acquisition is a
non-recourse, interest-only loan, subject to a floating interest rate
based on the 30-day LIBOR rate plus a weighted average total spread of
approximately 325 basis points. Based on the current 30-day LIBOR rate,
the interest rate on the loan is currently 3.44%. The loan matures in
February 2013.
Joint Venture Highlights
Under the terms of the joint venture agreement between Pebblebrook and
affiliates of Denihan, Pebblebrook will acquire a 49% equity interest in
the joint venture in exchange for an equity investment of $153.6
million. Affiliates of Denihan will continue to own the remaining 51%
equity interest in the joint venture. Pursuant to the terms of the joint
venture agreement and subject to certain limited exceptions, all
decisions of the joint venture, including but not limited to the sale of
individual assets, financings, budget approvals and capital
improvements, will require the joint approval of both Pebblebrook and
affiliates of Denihan, regardless of their ownership percentages. In
addition, after the fifth anniversary of the joint venture, either
Pebblebrook or affiliates of Denihan have the right to sell their
respective interests in the joint venture or cause the joint venture to
sell one or more of the joint venture’s hotels.
“We are thrilled to be working with Pebblebrook on this transaction and
to be partners in owning and operating such a high quality portfolio of
hotels,” said Patrick Denihan, co-CEO of Denihan Hospitality Group.
“Pebblebrook has a superb track record of owning high quality urban
hotels, giving us great confidence that we can continue to drive
market-leading performance for these assets.”
“We are excited to be working with Denihan Hospitality Group on such a
unique opportunity,” continued Mr. Bortz. “They have had a tremendous
amount of experience in the competitive New York hotel market for almost
50 years. We are extremely delighted to be restarting our prior
relationship with Denihan and look forward to working with them on the
Manhattan Collection, as well as future opportunities.”
The Company expects to incur approximately $8.2 million of costs related
to the joint venture that will be expensed as incurred.
This joint venture of six hotels brings the total number of properties
in the Company’s portfolio to 20, comprising $1.6 billion of invested
capital since completing its initial public offering in December 2009.
About Pebblebrook Hotel Trust
Pebblebrook Hotel Trust is a publicly traded real estate investment
trust (“REIT”) organized to opportunistically acquire and invest
primarily in upper upscale, full service hotels located in large urban
and resort markets with an emphasis on the major coastal cities. The
Company owns 20 hotels, comprised of 14 wholly-owned hotels, with a
total of 3,812 guest rooms and a 49% joint venture interest in 6 hotels
with 1,730 guest rooms. The Company owns, or has an ownership interest,
in hotels located in nine states and the District of Columbia, including
14 markets: Bethesda, Maryland; San Francisco, California; Buckhead,
Georgia; Washington, DC; Minneapolis, Minnesota; Stevenson, Washington;
Santa Monica, California; Philadelphia, Pennsylvania; San Diego,
California; Seattle, Washington; West Hollywood, California; Miami,
Florida; Boston, Massachusetts; and New York, New York. For more
information, please visit www.pebblebrookhotels.com.
About Denihan Hospitality Group
Denihan Hospitality Group is a privately-held, full-service hotel
management and development company that owns and operates 13 boutique
hotels in major urban markets in the U.S. Over the past 50 years, the
Denihan family has built a world class lodging investment platform
within the boutique hotel space, creating value by acquiring,
repositioning and managing independent hotels. The Denihan portfolio
includes properties operating under The James and Affinia Hotels brands,
as well as Manhattan luxury independents, The Surrey and The Benjamin,
and affiliates including the Royal Palm in Miami. The company’s uniquely
guest-centric approach, refined through three generations of Denihan
leadership, has made it an industry leader in hospitality, property and
restaurant development, as well as hotel operations, management and
marketing. More details can be found at www.denihan.com.
This press release contains certain “forward-looking” statements
relating to, among other things, potential property acquisitions,
forecasted hotel EBITDA, forecasted hotel net operating income after
capital reserves, acquisitions costs and projected demand.Forward-looking
statements are generally identifiable by use of forward-looking
terminology such as “may,” “will,” “should,” “potential,” “intend,”
“expect,” “seek,” “anticipate,” “estimate,” “approximately,” “believe,”
“could,” “project,” “predict,” “forecast,” “continue,” “plan” or other
similar words or expressions.Forward-looking statements are
based on certain assumptions and can include future expectations, future
plans and strategies, financial and operating projections or other
forward-looking information.Examples of forward-looking
statements include the following: projections of hotel-level EBITDA and
net operating income after capital reserves; projections of acquisition
costs; descriptions of the Company’s plans or objectives for future
operations, acquisitions or services; forecasts of future economic
performance and potential increases in average daily rate, occupancy,
RevPAR and room demand; and descriptions of assumptions underlying or
relating to any of the foregoing expectations regarding the timing of
their occurrence.These forward-looking statements are subject to
various risks and uncertainties, many of which are beyond the Company’s
control, which could cause actual results to differ materially from such
statements.These risks and uncertainties include, but are not
limited to, the state of the U.S. economy, supply and demand in the
hotel industry and other factors as are described in greater detail in
the Company’s filings with the Securities and Exchange Commission
(“SEC”), including, without limitation, the Company’s Annual Report on
Form 10-K for the year ended December 31, 2010.Unless legally
required, the Company disclaims any obligation to update any
forward-looking statements, whether as a result of new information,
future events or otherwise.
For further information about the Company’s business and financial
results, please refer to the “Management’s Discussion and Analysis of
Financial Condition and Results of Operations” and “Risk Factors”
sections of the Company’s SEC filings, including, but not limited to,
its Annual Report on Form 10-K and Quarterly Reports on Form 10-Q,
copies of which may be obtained at the Investor Relations section of the
Company’s website at www.pebblebrookhotels.com
and at www.sec.gov.
All information in this release is as of August 1, 2011.The
Company undertakes no duty to update the statements in this release to
conform the statements to actual results or changes in the Company’s
expectations.The Company assumes no responsibility for the
contents or accuracy of the information on any of the non-Company
websites mentioned herein, which are included solely for ease of
reference.
For additional information or to receive press releases via email,
please visit our website at
www.pebblebrookhotels.com
|
|
| |
| |
|
|
| |
| |
| Pebblebrook Hotel Trust |
| Manhattan Collection |
| Reconciliation of Forecasted Hotel Net Income to Forecasted Hotel
EBITDA and Forecasted Hotel Net Operating Income |
| Pro-Rated 2011 Forecast (August 1 to December 31) and 2012
Full-Year Forecast |
| (Unaudited, in millions) |
|
| | | | | | | | | | | | |
| | | | For the period | | | | For the period |
| | | | August 1, 2011 to December 31, 2011 | | | | January 1, 2012 to December 31, 2012 |
| | | | Range | | | | Range |
| | | | Low | | High | | | | Low | | High |
| | | | | | | | | | | |
|
|
Hotel net income
| | |
$23.4
| | |
$25.0
| | | | |
$37.8
| | |
$42.8
| |
| | | | | | | | | | | |
|
|
Adjustment:
| | | | | | | | | | | |
|
Depreciation and amortization (1) | | |
8.7
| | |
8.7
| | | | |
20.9
| | |
20.9
| |
| | | |
| |
| | | |
| |
|
|
Hotel EBITDA
| | |
$32.1
| | |
$33.7
| | | | |
$58.7
| | |
$63.7
| |
| | | | | | | | | | | |
|
|
Adjustment:
| | | | | | | | | | | |
|
Capital reserve
| | |
(3.3
|
)
| |
(3.4
|
)
| | | |
(7.1
|
)
| |
(7.3
|
)
|
| | | |
| |
| | | |
| |
|
|
Hotel Net Operating Income
| | |
$28.8
|
| |
$30.3
|
| | | |
$51.6
|
| |
$56.4
|
|
| | | | | | | | | | | |
|
PEB's 49% Pro-Rata Interest in Hotel
| | | | | | | | |
Net Operating Income
| | |
$14.1
| | |
$14.8
| | | | |
$25.3
| | |
$27.6
| |
| | | | | | | | | | | |
|
(1) Depreciation and amortization has been estimated based on a
preliminary purchase price allocation. A change, if any, in the
allocation will affect the amount of depreciation and
amortization and the resulting change may be material.
|
| | | | | | | | | | | |
|
| | | | | | | | | | | |
|
This press release includes certain non-GAAP financial measures as
defined under Securities and Exchange Commission (SEC) Rules. These measures
are not in accordance with, or an alternative to, measures
prepared in accordance with U.S. generally accepted accounting
principles, or GAAP, and may be different from non-GAAP
measures used by other companies. In addition, these non-GAAP
measures are not based on any comprehensive set of accounting
rules or principles. Non-GAAP measures have limitations in that
they do not reflect all of the amounts associated with the hotel’s
results of operations determined in accordance with GAAP.
|
|
|
The Company has presented forecasted hotel EBITDA and forecasted
hotel net operating income after capital reserves, because it
believes these measures provide investors and analysts with
an understanding of the hotel-level operating performance. These
non-GAAP measures do not represent amounts available for
management’s discretionary use because of needed capital
replacement or expansion, debt service obligations or other
commitments and uncertainties, nor are they indicative of
funds available to fund the Company’s cash needs, including its
ability to make distributions.
|
|
|
The Company’s presentation of the hotel’s forecasted EBITDA and
forecasted net operating income after capital reserves should not
be considered as an alternative to net income (computed in
accordance with GAAP) as an indicator of the hotel’s financial
performance. The table above is a reconciliation of the
hotel’s forecasted EBITDA and net operating income after capital
reserves calculations to net income in accordance with GAAP.
|
|
|
| Pebblebrook Hotel Trust |
| Historical Hotel Pro Forma Operating Data |
| (In thousands) |
| (Unaudited) |
|
| | | |
| |
| |
| |
| |
| |
| | | | | | | | | | | | |
|
| Historical Operating Data | | | | | | | | | | |
| | | | | First Quarter | | Second Quarter | | Third Quarter | | Fourth Quarter | | Full Year |
| | | | | 2010 | | 2010 | | 2010 | | 2010 | | 2010 |
| | | | | | | | | | | | |
|
|
Pro forma Occupancy
| | | |
71.8%
| |
82.0%
| |
82.2%
| |
74.2%
| | 77.6% |
|
Pro forma ADR
| | | |
$175
| |
$192
| |
$196
| |
$206
| | $193 |
|
Pro forma RevPAR
| | | |
$124
| |
$156
| |
$160
| |
$151
| | $148 |
| | | | | | | | | | | | |
|
|
Pro forma Hotel Revenues
| | | |
$79,225
| |
$96,255
| |
$96,961
| |
$96,159
| | $368,601 |
|
Pro forma Hotel EBITDA
| | |
$12,553
| |
$25,365
| |
$24,500
| |
$21,842
| | $84,259 |
| | | | | | | | | | | | |
|
| | | | | First Quarter | | | | | | | | |
| | | | | 2011 | | | | | | | | |
| | | | | | | | | | | | |
|
|
Pro forma Occupancy
| | | |
71.4%
| | | | | | | | |
|
Pro forma ADR
| | | |
$188
| | | | | | | | |
|
Pro forma RevPAR
| | | |
$133
| | | | | | | | |
| | | | | | | | | | | | |
|
|
Pro forma Hotel Revenues
| | | |
$85,458
| | | | | | | | |
|
Pro forma Hotel EBITDA
| | | |
$13,065
| | | | | | | | |
| | | | | | | | | | | | |
|
| | | | | | | | | | | | |
|
These historical pro forma hotel operating results include
information from the following hotels: DoubleTree by Hilton
Bethesda- Washington DC; Sir Francis Drake; InterContinental
Buckhead; Hotel Monaco Washington, DC; Skamania Lodge; Sheraton
Delfina; Sofitel Philadelphia; Argonaut Hotel; The Westin
Gaslamp Quarter; Hotel Monaco Seattle, Mondrian Los Angeles,
Viceroy Miami, W Boston and the 6 properties in the Manhattan
Collection. The hotel operating results for the Manhattan
Collection reflect the Company's 49% economic ownership
interest in the 6 hotels. The results exclude the Grand Hotel
Minneapolis. These historical operating results include
periods prior to the Company's ownership of the hotels. The
Company expects to include historical operating results for The Grand
Hotel Minneapolis after it has owned the hotel for one year. In
addition, the information above does not reflect the Company's corporate
general and administrative expenses, interest expenses, property
acquisition costs, depreciation and amortization, taxes and
other expenses.
|
|
|
The information above has not been audited and has been presented
only for comparison purposes.
|
|
|
Photos/Multimedia Gallery Available: http://www.businesswire.com/cgi-bin/mmg.cgi?eid=6813419&lang=en
Source: Pebblebrook Hotel Trust
Contact:
Pebblebrook Hotel Trust
Raymond D. Martz, 240-507-1330
Chief
Financial Officer